|
JAI CORP LTD.
AUDITED STANDALONE FINANCIAL
RESULTS
FOR THE
YEAR ENDED 31st MARCH, 2009 |
(Rs.
In Lacs, Except Per Share
Data) |
S.No |
Particulars |
Unaudited |
Audited |
Quarter Ended |
Year Ended |
31.03.2009 |
31.03.2008 |
31.03.2009 |
31.03.2008 |
1 |
a) Net Sales/Income from Operations |
7,171 | 10,931 | 37,541 | 30,853 |
|
b) Other Operating Income | 3 | 211 | 1,044 | 1,138 |
|
Total Income |
7,174 |
11,142 |
38,585 |
31,991 |
2 | EXPENDITURE | | | | |
|
a) (Increase)/decrease in Stock in trade and work in process |
(149) | 363 | 118 | (391) |
|
b) Consumption of Raw Materials |
4,434 | 3,885 | 19,108 | 12,906 |
|
c) Purchase of Traded Goods | 40 | 3,641 | 6,570 | 8,704 |
|
d) Employees Cost | 545 | 614 | 2,323 | 1,930 |
|
e) Depreciation | 351 | 448 | 1,532 | 1,484 |
|
f) Other Expenditure | 821 | 1,797 | 4,476 | 5,218 |
| Total |
6,042 | 10,748 | 34,127 | 29,851 |
3 | Profit from operations before Other Income, Interest & Exceptional Items (1-2) |
1,132 | 394 | 4,458 | 2,140 |
4 | Other Income |
(3,775) | 3,615 | 182 | 11,810 |
5 | Profit before Interest & Exceptional Item (3+4) |
(2,643) | 4,009 | 4,640 |
13,950 |
6 | Interest | 83 | 120 | 464 | 590 |
7 | Profit after interest but before Exceptional Items (5-6) |
(2,726) | 3,889 | 4,176 | 13,360 |
8 | Exceptional Items | - | - | - | - |
9 | Profit from Ordinary Activities before tax (7+8) |
(2,726) | 3,889 | 4,176 | 13,360 |
10 | Tax Expenses | | | | |
| Current Tax |
(77) | 221 | 1,147 | 1,194 |
| MAT Credit |
- | (215) | - | (736) |
| Fringe Benefit Tax |
5 | 5 | 16 | 17 |
| Deferred Tax |
62 | (3) | 266 | 70 |
| Income Tax of earlier year | - | - | (77) | - |
| TOTAL |
(10) | 8 | 1,352 | 545 |
11 | Net profit from Ordinary Activities Profit after tax (9-10) |
(2,716) | 3,881 | 2,824 | 12,815 |
12 | Extraordinary Items | - | - | - | - |
13 | Net Profit for the period (11-12) |
(2,716) | 3,881 | 2,824 | 12,815 |
14 | Paid-up Equity Share Capital face value of Re.1/- each |
1,785 | 1,785 | 1,785 | 1,785 |
15 | Reserves excluding Revaluation Reserves as per Balance sheet of previous accounting year | - | - | 256,661 |
254,121 |
16 |
Earning per Shares (in Rupees) (Face value of Re 1/- each) (Basic & Diluted) (* Not annualised) |
(1.52) * |
2.22 * | 1.58 * | 7.34 * |
17 | Public Shareholding | | | | |
| - Number of Shares |
48,211,610 | 49,016,610 | 48,211,610 | 49,016,610 |
| - Percentage of Shareholding | 27.01% | 27.46% | 27.01% | 27.46% |
18 | Promoters and promoter group Shareholding | | | | |
|
a) Pledged/Encumbered | | | | |
|
- Number of shares | - | - | - | - |
| - Percentage of shares (as a % of total shareholding of promoters and promoter group) | - | - | - | - |
| - Percentage of shares (as a % of total share capital of the company) | - | - | - | - |
|
b) Non-Encumbered | | | | |
| - Number of shares |
130,282,400 | 129,477,400 | 130,282,400 | 129,477,400 |
| - Percentage of shares (as a % of total shareholding of promoters and promoter group) | 100% | 100% | 100% | 100% |
| - Percentage of shares (as a % of total share capital of the company) |
72.99% | 72.54% | 72.99% | 72.54% |
Notes:
- The above results were reviewed by the Audit Committee, taken on record by the Board at its meeting held on 26th June,2009 and approved the same for release..
- During the year, Welldone Real Estate Limited, Multifaced Impex Limited, Belle Terre Realty Limited, Oasis Holding FZC and UI Wealth Advisors Limited have become subsidiaries of the Company.
- Other income for the quarter and year ended 31st March 2009, includes loss on sale of investments of Rs. 4145.20 Lacs.
- The Board has recommended dividend (i) @ Re. 0.01 Per Shares on 1,50,00,000 Non Cumulative Non Participating Redeemable Preference Shares of face value Re.1/- each and (ii) Re.0.50 Per share on 48167010 Equity Share of face value of Re. 1/- each.
- There were no investors complaints pending as on 1 st January, 2009, 148 complaints were received from investors during the last quarter and 136 complaints were resolved during the quarter. 12 investor complaints were pending as on 31st March, 2009.
- Figures in respect of the previous period/ year have been reworked / regrouped / re-arranged wherever necessary to make them comparable.
Place : Mumbai
Dated : 26th June 2009 |
For and on Behalf
of the Board
Gaurav Jain
Managing Director |
JAI CORP LTD.
AUDITED SEGMENT WISE REVENUE, RESULTS
AND CAPITAL EMPLOYED
FOR THE YEAR ENDED 31st MARCH,
2009 |
(Rs.
In Lacs) |
|
STAND ALONE |
CONSOLIDATED |
|
Unaudited |
Audited |
|
DESCRIPTION |
Quarter Ended |
Year Ended |
Audited
Year ended |
31.03.2009 |
31.03.2008 |
31.03.2009 |
31.03.2008 |
31.03.2009 |
31.03.2008 |
1. SEGMENT REVENUE | | | | | | |
Steel | 560 | 4,937 | 7,665 | 15,163 | 7,665 | 15,163 |
Plastic Processing | 5,372 | 5,978 | 26,328 | 15,241 | 26,511 | 15,461 |
Spinning | 1,497 | 576 | 5,513 | 2,387 | 5,513 | 2,387 |
Assets Management Activity | - | - | - | - | 6,342 | 2,607 |
Real Estate | - | - | - | - | - | - |
Other | - | - | - | - | 9 | 4 |
Total Segment Revenue | 7,429 | 11,491 | 39,506 | 32,791 | 46,040 | 35,622 |
Less: Inter Segment Revenue | - | - | - | - | - | - |
Less: Excise duty/Service tax recovered | 258 | 560 | 1,965 | 1,938 | 2,577 | 2,208 |
Total Revenue | 7,171 | 10,931 | 37,541 | 30,853 | 43,463 | 33,414 |
2. SEGMENT RESULTS |
|
|
|
|
|
|
Steel | 173 | 310 | 649 | 701 | 649 | 701 |
Plastic Processing | 986 | 932 | 4,613 | 2,318 | 4,684 | 2,390 |
Spinning | (27) | (73) | (269) | (262) | (268) | (262) |
Assets Management Activity | - | - | - | - | 2,018 | 1,367 |
Real Estate | - | - | - | - | (55) | (5) |
Other | - | - | - | - | 30 | 38 |
Total Segment Results | 1,132 | 1,169 | 4,993 | 2,757 | 7,058 | 4,229 |
Less: Interest & Finance Charges | 83 | 120 | 464 | 590 | 465 | 590 |
Add:- Other unallocable income net of unallocable expenditure | (3,775) | 2,840 | (353) | 11,193 | (287) | 11,193 |
Total Profit before tax | (2,726) | 3,889 | 4,176 | 13,360 | 6,306 | 14,832 |
3. CAPITAL EMPLOYED | | | | | | |
Steel | 7,026 | 2,277 | 7,026 | 2,277 | 7,026 | 2,277 |
Plastic Processing | 21,727 | 21,278 | 21,727 | 21,278 | 22,109 | 21,644 |
Spinning | 2,806 | 2,862 | 2,806 | 2,862 | 2,806 | 2,862 |
Assets Management Activity | - | - | - | - | 2,683 | 1,678 |
Real Estate | - | - | - | - | 40,050 | 23,588 |
Other | - | - | - | - | 258 | 237 |
Total Segment Capital Employed | 31,559 | 26,417 | 31,559 | 26,417 | 74,932 | 52,286 |
Add: Unallocable Corporate Assets less | 227,037 | 229,640 | 227,037 | 229,640 | 187,367 | 205,865 |
Corporate Liabilities | | | | | | |
Total Capital Employed | 258,596 | 256,057 | 258,596 | 256,057 | 262,299 | 258,151 |
Notes:
As per Accounting Standard (AS)-17 on "Segment Reporting", as notified in Companies (Accounting Standards) Rules, 2006, the Company has reported "Segment Information" , as described below:-
- The Steel Segment includes production and marketing operation of CR Coils/Sheets, GP/GC Coils/Sheets, HR Coils/Plates, Melting Scrap, Iron Spong and Structural Steel.
-
The Plastic Processing Segment includes production of Woven Sacks/Fabric, Jumbo Bags, Master Batch, Staple Fibres and Geotextiles.
- The Spinning Segment includes production of Spun Yarn.
- The Assets Management activity Segment includes Investment Advisiory Services.
- The Real Estate Segment includes development of Land and Buildings.
- The business segment not separately reportable have been grouped under "Others" segment. This comprises of the following :-
- Non Banking Finance activity
- Trusteeship
- Infrastructural activity
- Capital Employed on other Investments/Assets and Income from the same are considered under "Un-allocable".
- Figures in respect of the previous period/ year have been reworked / regrouped / re-arranged wherever necessary to make them comparable.
Place :
Mumbai
Dated : 26th June 2009 |
For and
on Behalf of the Board
Gaurav Jain
Managing Director |
JAI CORP LTD.
AUDITED CONSOLIDATED FINANCIAL
RESULTS
FOR THE YEAR ENDED 31st MARCH,
2009 |
(Rs.
In Lacs) |
S.No |
Particulars |
Year Ended |
31.03.2009 |
31.03.2008 |
1 |
a) Net Sales/Income from Operations | 43,463 | 33,414 |
|
b) Other Operating Income | 1,045 | 1,189 |
|
Total Income |
44,508 |
34,603 |
2 | EXPENDITURE | | |
|
a) (Increase)/decrease in Stock in trade and work in process | (5,447) | (4,592) |
|
b) Consumption of Raw Materials | 19,108 | 12,906 |
|
c) Land and Development expenses | 5,341 | 4,167 |
|
d) Purchase of Traded Goods | 6,643 | 8,802 |
|
e) Employees' Cost | 4,046 | 2,449 |
|
f) Depreciation | 1,552 | 1,491 |
|
g) Other Expenditure | 6,538 | 5,930 |
| Total | 37,781 | 31,153 |
3 | Profit from operations before Other Income, Interest & Exceptional Items (1-2) | 6,727 | 3,450 |
4 | Other Income | 44 | 11,972 |
5 | Profit before Interest & Exceptional Item (3+4) | 6,771 | 15,422 |
6 | Interest | 465 | 590 |
7 | Profit after interest but before Exceptional Items (5-6) | 6,306 | 14,832 |
8 | Exceptional Items | - | - |
9 | Profit from Ordinary Activities before tax (7+8) | 6,306 | 14,832 |
| Tax Expenses | | |
| Current Tax | 2,237 | 1,734 |
| MAT Credit | - | (736) |
| Fringe Benefit Tax | 36 | 27 |
| Deferred Tax | 266 | 75 |
| Income Tax of earlier year | (77) | - |
| TOTAL | 2,462 | 1,100 |
10 | Net profit from Ordinary Activities after tax (9-10) | 3,844 | 13,732 |
11 | Extraordinary Items | - | - |
12 | Net Profit for the period (11-12) | 3,844 | 13,732 |
13 | Minority Interest (Loss) | (1) | - |
14 | Share in the Profit/(Loss) of Associates | (488) | 378 |
15 | Net Profit aftet tax attributable to Consolidated Group | 3,357 | 14,110 |
16 | Paid-up Equity Share Capital face value of Re.1/- each | 1,785 | 1,785 |
17 | Reserves excluding Revaluation Reserves | 260,364 | 256,216 |
18 | Earning per Shares (in Rupees) (Face value of Re 1/- each) (Basic & Diluted) (*Not annualised) | 1.88 | 8.08 |
19 | Public Shareholding | | |
| - Number of Shares | 48,211,610 | 49,016,610 |
| - Percentage of Shareholding | 27.01% | 27.46% |
20 | Promoters and promoter group Shareholding | | |
|
a) Pledged/Encumbered | | |
|
- Number of shares | - | - |
|
-Percentage of shares (as a % of total shareholding of promoters and promoter group) | - | - |
|
- Percentage of shares (as a % of total share capital of the company) | - | - |
|
b) Non-Encumbered | | |
|
- Number of shares |
13,02,82,400 | 129,477,400 |
|
- Percentage of shares (as a % of total shareholding of promoters and promoter group) | 100.00% | 100.00% |
|
- Percentage of shares (as a % of total share capital of the company) | 72.99% | 72.54% |
Notes:
- The consolidated accounts have been prepared as per Accounting Standard (AS) 21 on Consolidated Financial Statements and Accounting Standard (AS) 23 on Accounting for Investments in Associates in Consolidated Financial Statements notified in the Companies (Accounting Standards) Rules, 2006.
- Other income for the quarter and year ended 31st March 2009, includes loss on sale of investments of Rs. 4145.20 Lacs.
- Land and development expenses represents the cost of Land and its development for the purpose of Real Estate business.
- The Consolidated Financial Results should be read in conjunction with the notes to the Standalone Financial Results for the year ended 31st March, 2009.
Place :
Mumbai
Dated : 26th June 2009 |
For and
on Behalf of the Board
Gaurav Jain
Managing Director |
|
|