|
Jai Corp Limited
UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2011 |
(Rs.
In Lacs, Except as stated) |
|
Particulars |
Standalone |
|
Unaudited |
Unaudited |
Audited |
|
Quarter Ended |
Nine Month Ended |
Year Ended |
|
31.12.2011 |
30.09.2011 |
31.12.2010 |
31.12.2011 |
31.12.2010 |
31.03.2011 |
1 | a) Net Sales/Income from Operations |
15,198 |
14,957 |
11,282 |
43,638 |
33,240 | 48,322 |
| b) Other Operating Income |
325 |
364 |
82 |
813 |
239 | 260 |
|
Total Income |
15,523 |
15,321 |
11,364 |
44,451 |
33,479 | 48,582 |
2 | EXPENDITURE | |
|
| | | |
| a) (Increase)/decrease in Stock in trade and work in process |
(379) |
229 |
(739) |
(493) |
(1,547) | (1,788) |
| b) Consumption of Raw Materials |
9,646 |
10,093 |
7,922 |
28,912 |
22,763 | 31,180 |
| c) Purchase of Traded Goods |
816 |
8 |
6 |
825 |
19 | 2,364 |
| d) Employees Cost |
1,294 |
1,284 |
990 |
3,710 |
2,814 | 3,960 |
| e) Depreciation |
421 |
437 |
418 |
1,289 |
1,265 | 1,690 |
| f) Other Expenditure |
2,275 |
2,087 |
1,599 |
6,050 |
4,683 | 6,659 |
|
Total |
14,073 |
14,138 |
10,196 |
40,293 |
29,997 | 44,065 |
3 | Profit from operations before Other Income, Interest & Exceptional Items (1-2) |
1,450 |
1,183 |
1,168 |
4,158 |
3,482 | 4,517 |
4 | Other Income |
3,197 |
2,807 |
1,913 |
8,187 |
6,014 | 7,332 |
5 | Profit before Interest & Exceptional Item (3+4) |
4,647 |
3,990 |
3,081 |
12,345 |
9,496 | 11,849 |
6 | Interest |
32 |
31 |
43 |
91 |
144 | 180 |
7 | Profit after interest but before Exceptional Items (5-6) |
4,615 |
3,959 |
3,038 |
12,254 |
9,352 | 11,669 |
8 | Exceptional Items | - |
- |
- | - | - | - |
9 | Profit from Ordinary Activities before tax (7+8) |
4,615 |
3,959 |
3,038 |
12,254 |
9,352 | 11,669 |
10 | Tax Expenses | |
|
| | | |
| Current Tax |
1,349 |
910 |
612 |
3,249 |
1,741 | 2,492 |
| Deferred Tax |
20 |
84 |
27 |
127 |
9 | (37) |
|
Total |
1,369 |
994 |
639 |
3,376 |
1,750 | 2,455 |
11 | Net profit from Ordinary Activities Profit after tax (9-10) |
3,246 |
2,965 |
2,399 |
8,878 |
7,602 | 9,214 |
12 | Extraordinary Items | - |
- |
- | - | - | - |
13 | Net Profit for the period (11-12) |
3,246 |
2,965 |
2,399 |
8,878 |
7,602 | 9,214 |
14 |
Paid-up Equity Share Capital face value of Re.1/- each | 1,785 |
1,785 |
1,785 | 1,785 | 1,785 | 1,785 |
15 | Reserves excluding Revaluation Reserves as per Balance sheet of Previous Accounting Year | - |
- |
- | - | - | 2,71,448 |
16 |
Earning per Shares (in ) (Face value of Re.1/- each) (Basic & Diluted) (*Not annualised) |
1.82* |
1.66 * |
1.34 * |
4.97 * |
4.26* | 5.18 |
17 | Public Shareholding | |
|
| | | |
| - Number of Shares | 4,82,11,610 |
4,82,11,610 |
4,82,11,610 | 4,82,11,610 | 4,82,11,610 | 4,82,11,610 |
| - Percentage of Shareholding | 27.01% |
27.01% |
27.01% | 27.01% | 27.01% | 27.01% |
18 | Promoters and promoter group Shareholding | |
|
| | | |
| a) Pledged/Encumbered | |
|
| | | |
| - Number of shares | - |
- |
- | - | - | - |
| - Percentage of shares (as a % of total shareholding of promoters and promoter group) | - |
- |
- | - | - | - |
| - Percentage of shares (as a % of total share capital of the company) | - |
- |
- | - | - | - |
| b) Non-Encumbered | |
|
| | | |
| - Number of shares | 13,02,82,400 |
13,02,82,400 |
13,02,82,400 | 13,02,82,400 | 13,02,82,400 | 13,02,82,400 |
| - Percentage of shares (as a % of total shareholding of promoters and promoter group) | 100% |
100% |
100% | 100.00% | 100.00% | 100% |
| - Percentage of shares (as a % of total share capital of the company) | 72.99% |
72.99% |
72.99% | 72.99% | 72.99% | 72.99% |
Notes:-
- The above results were reviewed by the Audit Committee, taken on record by the Board at its meeting held on 13th February, 2012 and approved the same for its release.
- The Financial Results are in accordance with the recognition and measurement principles laid down in Accounting Standard (AS) 25 "Interim Financial Reporting" as notified in the Companies (Accounting Standards) Rules, 2006.
- The Statutory Auditors of the Company have carried out a Limited Review of the above results in terms of Clause 41 of the Listing Agreement.
- During the quarter 50,00,100, 1% Non-Cumultive, Non-Participating Redeemable Preference Shares ('Preference Shares') were redeemed. As approved by the members,the remaining 99,99,900 Preference Shares were rolled over for a period of two years with an option for early redemption.
- 1 investor complaint was pending as on 1st October , 2011, 76 complaints were received during the quarter, 75 complaints were disposed of during the quarter and 2 complaints remained unresolved as on 31st December, 2011.
- The figures for the previous / corresponding periods have been reworked / regrouped / rearranged, wherever necessary, to make them comparable.
Unaudited Segment Wise Revenue, Results and Capital Employed
For the quater and nine month ended 31st December, 2011 |
|
|
DESCRIPTION |
Standalone |
|
Unaudited |
Unaudited |
Audited |
|
Quarter Ended |
Nine Month Ended |
Year Ended |
|
31.12.2011 |
30.09.2011 |
31.12.2010 |
31.12.2011 |
31.12.2010 |
31.03.2011 |
1 |
SEGMENT REVENUE |
|
|
|
|
|
|
|
Steel |
1,556 |
653 |
428 |
2,782 |
2,441 |
5,603 |
|
Plastic Processing |
12,328 |
12,243 |
9,638 |
35,968 |
26,865 |
37,663 |
|
Spinning |
2,339 |
2,899 |
1,942 |
7,496 |
5,966 |
8,077 |
|
Total Segment Revenue |
16,223 |
15,795 |
12,008 |
46,246 |
35,272 |
51,343 |
|
Less: Inter Segment Revenue |
14 |
17 |
16 |
37 |
34 |
34 |
|
Less: Excise duty recovered |
1,011 |
821 |
710 |
2,571 |
1,998 |
2,987 |
|
Total Revenue |
15,198 |
14,957 |
11,282 |
43,638 |
33,240 |
48,322 |
2 |
SEGMENT RESULTS |
|
|
|
|
|
|
|
Steel |
81 |
3 |
(74) |
96 |
(11) |
(39) |
|
Plastic Processing |
1,483 |
1,541 |
1,224 |
4,538 |
3,476 |
4,572 |
|
Spinning |
67 |
(136) |
198 |
141 |
574 |
749 |
|
Total Segment Results |
1,631 |
1,408 |
1,348 |
4,775 |
4,039 |
5,282 |
|
Less: Interest & Finance Charges |
32 |
31 |
43 |
91 |
144 |
180 |
|
Add:- Other unallocable income net of |
3,016 |
2,582 |
1,733 |
7,570 |
5,457 |
6,567 |
|
unallocable expenditure |
|
|
|
|
|
|
|
Total Profit before tax |
4,615 |
3,959 |
3,038 |
12,254 |
9,352 |
11,669 |
3 |
CAPITAL EMPLOYED |
|
|
|
|
|
|
|
Steel |
922 |
1,210 |
313 |
922 |
313 |
491 |
|
Plastic Processing |
28,129 |
28,243 |
26,380 |
28,129 |
26,380 |
26,994 |
|
Spinning |
5,975 |
5,961 |
4,574 |
5,975 |
4,574 |
5,620 |
|
Total Segment Capital Employed |
35,026 |
35,414 |
31,267 |
35,206 |
31,267 |
33,105 |
|
Add: Unallocable Corporate Assets less |
1,85,242 |
2,43,602 |
2,40,789 |
1,85,242 |
2,40,789 |
2,40,278 |
|
corporate Liabilities |
|
|
|
|
|
|
|
Total Capital Employed |
2,20,268 |
2,79,016 |
2,72,056 |
2,20,268 |
2,72,056 |
2,73,383 |
Notes :
1. As per Accounting Standard (AS)-17 on "Segment Reporting", as notified in Companies (Accounting Standards) Rules, 2006, the Company has reported "Segment Information" , as described below:-
a. The Steel Segment includes production, processing and trading of CR Coils/Sheets, GP/GC Coils/Sheets and HR Coils / Plates.
b. The Plastic Processing Segment includes production of Woven Sacks/Fabric, Jumbo Bags, HDPE Twine, Master Batch, Staple Fibres and Geotextiles.
c. The Spinning Segment includes production of Spun Yarn.
d. Capital Employed on other Investments/Assets and Income from the same are considered under "Un-allocable".
e. The figures for the previous / corresponding periods have been reworked / regrouped / rearranged, wherever necessary, to make them comparable.
Date :- 13th February, 2012
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
|
|