Jai Corp Limited
UNAUDITED STANDALONE FINANCIAL
RESULTS
FOR THE QUARTER ENDED 31st
DECEMBER, 2009 |
(Rs.
In Lacs Except Per Share
Data) |
S.No |
Particulars |
Unaudited
3 Months Ended |
Unaudited
6 Months Ended |
Audited
Year Ended |
|
|
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
1 |
a) Net Sales/Income from
Operations |
9622.76 |
8159 |
29258.76 |
30370 |
37541 |
|
b) Other Operating Income
|
160 |
309 |
657 |
1041 |
1044 |
|
Total Income |
9782.76 |
8468 |
29915.76 |
31411 |
38585 |
2 |
EXPENDITURE |
|
|
|
|
|
|
a) (Increase)/decrease
in Stock in trade and work
in process |
-120 |
165 |
-65 |
267 |
118 |
|
b) Consumption of Raw Materials
|
6242 |
3515 |
19791 |
14674 |
19108 |
|
c) Purchase of Traded Goods
|
1 |
1852 |
13 |
6530 |
6570 |
|
d) Employees Cost |
778 |
572 |
2109 |
1778 |
2323 |
|
e) Job Work Charges e)
Job Work Charges |
0 |
|
|
|
|
|
e) Depreciation |
402 |
390 |
1198 |
1181 |
1532 |
|
f) Other Expenditure |
1323 |
1049 |
3759 |
3655 |
4476 |
|
Total |
8626 |
7543 |
26805 |
28085 |
34127 |
3 |
Profit from operations
before Other Income, Interest
& Exceptional Items (1-2)
|
1156.76 |
925 |
3110.76 |
3326 |
4458 |
4 |
Other Income |
907 |
1334 |
2667 |
3957 |
182 |
5 |
Profit before Interest
& Exceptional Item (3+4) |
2063.76 |
2259 |
5777.76 |
7283 |
4640 |
6 |
Interest |
61 |
143 |
197 |
381 |
464 |
7 |
Profit after interest but
before Exceptional Items (5-6)
|
2002.76 |
2116 |
5580.76 |
6902 |
4176 |
8 |
Exceptional Items |
0 |
0 |
0 |
0 |
0 |
9 |
Profit from Ordinary Activities
before tax (7+8) |
2002.76 |
2116 |
5580.76 |
6902 |
4176 |
10 |
Tax Expenses |
|
|
|
|
|
|
Current Tax |
384 |
587 |
1133 |
1224 |
1147 |
|
MAT Credit |
0 |
0 |
0 |
0 |
0 |
|
Fringe Benefit Tax |
0 |
4 |
0 |
11 |
16 |
|
Deferred Tax |
60 |
38 |
131 |
204 |
266 |
|
Income Tax of earlier years
|
0 |
0 |
0 |
0 |
-77 |
|
Net |
#REF! |
#REF! |
#REF! |
|
#REF! |
|
Total |
444 |
629 |
1264 |
1439 |
1352 |
11 |
Net profit from Ordinary
Activities after tax (9-10)
|
1558.76 |
1487 |
4316.76 |
5463 |
2824 |
12 |
Extraordinary Items |
0 |
0 |
0 |
0 |
0 |
13 |
Net Profit for the period
(11-12) |
1558.76 |
1487 |
4316.76 |
5463 |
2824 |
14 |
Paid-up Equity Share Capital
face value of Re.1/- each
|
1785 |
1785 |
1785 |
1785 |
1785 |
15 |
Reserves excluding Revaluation
Reserves as per Balance sheet
of previous accounting year
|
0 |
0 |
0 |
0 |
256661 |
|
|
0.873502468 |
|
2.419038539 |
|
|
16 |
Earning per Shares (in
Rupees) (Face value of Re
1/- each) (Basic & Diluted)
(*Not annualised) |
0.873502468 |
0.83 |
2.42 * |
3.06 * |
1.58 |
17 |
Public Shareholding |
|
|
|
|
|
|
- Number of Shares |
48211610 |
48777355 |
48211610 |
48777355 |
48211610 |
|
- Percentage of Shareholding
|
0.270102117 |
0.273271663 |
0.270102117 |
0.273271663 |
0.2701 |
18 |
Promoters and promoter
group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares |
0 |
0 |
0 |
0 |
0 |
|
- Percentage of shares
(as a % of total shareholding
of promoters and promoter
group) |
0 |
0 |
0 |
0 |
0 |
|
- Percentage of shares
(as a % of total share capital
of the company) |
0 |
0 |
0 |
0 |
0 |
|
b) Non-Encumbered |
|
|
|
|
|
|
- Number of shares |
130282400 |
129716655 |
130282400 |
129716655 |
130282400 |
|
- Percentage of shares
(as a % of total shareholding
of promoters and promoter
group) |
1 |
1 |
1 |
1 |
1 |
|
- Percentage of shares
(as a % of total share capital
of the company) |
0.729897883 |
0.726728337 |
0.729897883 |
0.726728337 |
0.7299 |
Notes:-
- The above results were reviewed
by the Audit Committee, taken on
record by the Board at its meeting
held on 28th January, 2010 and approved
the same for its release.
- The Financial Results are in accordance
with the recognition and measurement
principles laid down in Accounting
Standard (AS)-25 "Interim Financial
Reporting" as notified in Companies
(Accounting Standards) Rules, 2006.
- 1,50,00,000 1% Non-Cumulative,
Non-Participating Redeemable Preference
Shares of face value Re. 1/- each
were due for redemption on 25th
November, 2009. As consented by
the Preference Shareholders and
subsequently by the Members of the
Company at their 24th Annual General
Meeting held on 23rd September,
2009, the tenure of these Shares
has been extended by a period not
exceeding two years from the date
of roll over. All other terms and
conditions of issue remain unchanged.
- There were 2 investor complaints
pending as on 1st October , 2009,
104 complaints were received from
investors during the quarter, 99
complaints were resolved during
the quarter and 7 investor complaints
were pending as on 31st December,
2009.
- Figures in respect of the previous
period/ year have been reworked
/ regrouped / re-arranged wherever
necessary to make them comparable.
Date :- 28th
January, 2010
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
JAI CORP LTD
UNAUDITED SEGMENT WISE REVENUE,
RESULTS AND CAPITAL EMPLOYED
FOR THE QUARTER AND NINE MONTHS
ENDED 31ST DECEMBER, 2009 |
( Rs. In Lacs ) |
Sr. No. |
Describtion |
Unaudited
3 Months Ended |
Unaudited
6 Months Ended |
Audited
Year Ended |
|
|
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
1 |
SEGMENT REVENUE |
|
|
|
|
|
|
Steel |
692 |
2,077 |
5,009 |
7,105 |
7,665 |
|
Plastic Processing |
7,450 |
5,328 |
21,287 |
20,956 |
26,328 |
|
Spinning |
1,934 |
1,215 |
4,527 |
4,016 |
5,513 |
|
Total Segment Revenue |
10,076 |
8,620 |
30,823 |
32,077 |
39,506 |
|
Less: Inter Segment Revenue
|
10 |
- |
30 |
- |
- |
|
Less: Excise duty/Service
tax recovered |
443 |
461 |
1,534 |
1,707 |
1,965 |
|
Total Revenue |
9,623 |
8,159 |
29,259 |
30,370 |
37,541 |
|
|
|
|
|
|
|
2 |
SEGMENT RESULTS |
|
|
|
|
|
|
Steel |
28 |
169 |
503 |
476 |
649 |
|
Plastic Processing |
1,159 |
870 |
2,949 |
3,627 |
4,613 |
|
Spinning |
109 |
(85) |
43 |
(242) |
(269) |
|
Total Segment Results |
1,296 |
954 |
3,495 |
3,861 |
4,993 |
|
Less: Interest & Finance
Charges |
61 |
143 |
197 |
381 |
464 |
|
Add:- Other unallocable income
net of unallocable |
768 |
1,305 |
2,283 |
3,422 |
(353) |
|
expenditure |
|
|
|
|
|
|
Total Profit before
tax |
2,003 |
2,116 |
5,581 |
6,902 |
4,176 |
|
|
|
|
|
|
|
3 |
CAPITAL EMPLOYED
|
|
|
|
|
|
|
Steel |
2,477 |
5,407 |
2,477 |
5,407 |
7,026 |
|
Plastic Processing |
23,719 |
21,441 |
23,719 |
21,441 |
21,727 |
|
Spinning |
3,120 |
2,836 |
3,120 |
2,836 |
2,806 |
|
Total Segment Capital Employed
|
29,316 |
29,684 |
29,316 |
29,684 |
31,559 |
|
Add: Unallocable Corporate
Assets less corporate |
233,596 |
231,907 |
233,596 |
231,907 |
227,037 |
|
Liabilities |
|
|
|
|
|
|
Total Capital Employed
|
262,912 |
261,591 |
262,912 |
261,591 |
258,596 |
NOTES:-
As per Accounting Standard (AS)-17
on "Segment Reporting",
as notified in Companies (Accounting
Standards) Rules, 2006, the Company
has reported "Segment Information"
, as described below:-
a) The Steel Segment
includes production and marketing
operation of CR Coils/Sheets, GP/GC
Coils/Sheets, HR Coils/Plates, Melting
Scrap, Iron Spong and Structural Steel.
b) The Plastic Processing
Segment includes production of Woven
Sacks/Fabric, Jumbo Bags, HDPE Twine,
Master Batch, Staple Fibres and Geotextiles.
c) The Spinning Segment
includes production of Spun Yarn.
d) The Assets Management activity
Segment includes Investment
Advisiory Services.
e) Figures in respect of the previous
period/ year have been reworked /
regrouped / re-arranged wherever necessary
to make them comparable.
Date :- 28th
January, 2010
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
|