Jai Corp Limited
STATEMENT OF UNAUDITED RESULTS
FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2012 |
(Rs.
In Lacs, Except as stated) |
|
Particulars |
( Rs. in Lacs except per share data) |
|
QUARTER ENDED |
SIX MONTHS ENDED |
YEAR ENDED |
|
30.09.2012 |
30.06.2012 |
30.09.2011 |
30.09.2012 |
30.09.2011 |
31.03.2012 |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
1 | Income from Operations | |
|
|
|
|
|
| a) Net Sales/Income from Operations (Net of Excise Duty) | 16,753 | 16,474 | 14,932 | 33,227 | 28,403 | 61,709 |
| b) Other Operating Income | 37 | 14 | 25 | 51 | 37 | 82 |
|
Total income from operations (net) | 16,790 | 16,488 | 14,957 | 33,278 | 28,440 | 61,791 |
2 | Expenses | |
|
|
|
|
|
| a) Cost of materials consumed | 11,289 | 10,600 | 10,093 | 21,889 | 19,266 | 39,206 |
| b) Purchase of stock-in-trade | 5 | 1 | 8 | 6 | 9 | 2,506 |
| c) Changes in inventories of finished goods,work-in-progress and stock-in-trade | (199) | 63 | 229 | (136) | (114) | 234 |
| d) Employee benefits expenses | 1,322 | 1,332 | 1,284 | 2,654 | 2,416 | 5,032 |
| e) Depreciation and amortisation expenses | 476 | 432 | 437 | 908 | 868 | 1,730 |
| f) Other expenses | 2,587 | 2,467 | 2,099 | 5,054 | 3,795 | 9,206 |
|
Total expenses | 15,480 | 14,895 | 14,150 | 30,375 | 26,240 | 57,914 |
3 | Profit from operations before other income, finance costs and exceptional items (1-2) | 1,310 | 1,593 | 807 | 2,903 | 2,200 | 3,877 |
4 | Other income | 1,743 | 1,749 | 3,171 | 3,492 | 5,478 | 10,157 |
5 | Profit from ordinary activities before finance costs and exceptional items (3+4) | 3,053 | 3,342 | 3,978 | 6,395 | 7,678 | 14,034 |
6 | Finance costs | 13 | 32 | 19 | 45 | 39 | 75 |
7 | Profit from ordinary activities after finance costs but before exceptional items (5-6) | 3,040 | 3,310 | 3,959 | 6,350 | 7,639 | 13,959 |
8 | Exceptional Items | - | - | - | - | - | - |
9 | Profit from ordinary activities before tax (7-8) | 3,040 | 3,310 | 3,959 | 6,350 | 7,639 | 13,959 |
10 | Tax expense (Net of Deferred Tax) | 897 | 943 | 994 | 1,840 | 2,007 | 4,066 |
11 | Net Profit from ordinary activities after tax (9-10) | 2,143 | 2,367 | 2,965 | 4,510 | 5,632 | 9,893 |
12 | Extraordinary items | - | - | - | - | - | - |
13 | Net Profit for the period (11-12) | 2,143 | 2,367 | 2,965 | 4,510 | 5,632 | 9,893 |
14 | Paid-up Equity Share Capital face value of Re. 1/- each | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 |
15 | Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year | - | - | - | - | - | 2,19,123 |
16 | Earning per Share (in Rs.) (Face value of Re.1/- each) (Basic & Diluted) (*Not annualised) | 1.20* | 1.33* | 1.66* | 2.53* | 3.16* | 5.54 |
PART II |
|
Particulars |
QUARTER ENDED |
SIX MONTHS ENDED |
YEAR ENDED |
|
30.09.2012 |
30.06.2012 |
30.09.2011 |
30.09.2012 |
30.09.2011 |
31.03.2012 |
A |
PARTICULARS OF SHAREHOLDING |
|
|
|
|
|
|
|
Public shareholding |
|
|
|
|
|
|
|
- Number of shares |
48,211,610 |
48,211,610 |
48,211,610 |
48,211,610 |
48,211,610 |
48,211,610 |
|
- Percentage of shareholding |
27.01% |
27.01% |
27.01% |
27.01% |
27.01% |
27.01% |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
|
- Number of shares |
- |
- |
- |
- |
- |
- |
|
- Percentage of shares (as a % of total
shareholding of promoters and
promoter group) |
- |
- |
- |
- |
- |
- |
|
- Percentage of shares (as a % of total
share capital of the company) |
- |
- |
- |
- |
- |
- |
|
b) Non-Encumbered |
|
|
|
|
|
|
|
- Number of shares |
130,282,400 |
130,282,400 |
130,282,400 |
130,282,400 |
130,282,400 |
130,282,400 |
|
- Percentage of shares (as a % of total
shareholding of promoters and
promoter group) |
100% |
100% |
100% |
100% |
100% |
100% |
|
- Percentage of shares (as a % of total
share capital of the company) |
72.99% |
72.99% |
72.99% |
72.99% |
72.99% |
72.99% |
B |
INVESTOR COMPLAINTS |
QUARTER ENDED
30.09.2012 |
|
|
|
|
|
|
Pending at the beginning of the quarter |
4 |
|
|
|
|
|
|
Received during the quarter |
46 |
|
|
|
|
|
|
Disposed off during the quarter |
47 |
|
|
|
|
|
|
Remaining unresolved at the end of the quarter |
3 |
|
|
|
|
|
Notes to the financial results:-
- The above results were reviewed by the Audit Committee, taken on record by the Board at its meeting held on 9th November, 2012 and approved the same for its release.
- The Financial Results are in accordance with the recognition and measurement principles laid down in Accounting Standard (AS) 25 "Interim Financial Reporting" as notified in the Companies (Accounting Standards) Rules, 2006.
- The Statutory Auditor of the Company has carried out a Limited Review of the above results in terms of Clause 41 of the Listing Agreement.
- During the quarter 16,50,000 fully paid 1% non-cumulative, non-participating redeemable preference shares ('Preference Shares') of face value Re. 1/- each were redeemed at a premium of 6% p.a. from the date of allotment on issue price of Rs. 1000/- per share. The redemption premium of Rs. 21,181.25 lacs was paid out of the Securities Premium Account and an amount equal to the nominal value of the Preference Shares redeemed was transferred from General Reserve to Capital Redemption Reserve Account.
- On 11th October,2012, there was a major fire at one of the Company's HDPE/PP Woven Sacks unit, located at Daman. There was no human casualty. Fixed assets and inventories of that unit have been substantially damaged. All the assets and inventories are adequately insured. The insurance survey is under process. The other units of the Company are operating normally.
- Figures in respect of the previous periods / year have been reworked / regrouped / re-arranged, wherever necessary, to make them comparable.
- STATEMENT OF ASSETS AND LIABILITIES AS AT 30TH SEPTEMBER, 2012
Particulars |
(Rs. in Lacs) |
As At 30th September, 2012 |
As At 31st March, 2012 |
Unaudited |
Audited |
I. EQUITY AND LIABILITIES |
|
|
1 Shareholders' Funds | | |
(a) Share Capital |
1, 868 |
1,885 |
(b) Reserve and Surplus |
2,02,452 |
2,19,123 |
|
2,04,320 |
2,04,320 |
2 Non-current Liabilities |
|
|
Long-term Borrowings |
1,092 |
994 |
Deferred Tax Liability (Net) |
2,030 | 2041 |
|
3,122 |
3,035 |
3 Current Liabilities |
|
|
Short-term Borrowings |
41 |
52 |
Trade Payables |
1,207 |
2,851 |
Other Current Liabilities |
3,302 |
3,182 |
Short-term Provisions |
245 |
645 |
|
4,795 |
6,730 |
TOTAL |
2,12,237 |
2,30,773 |
|
|
|
II ASSETS | | |
1 Non-Current Assets |
|
|
Fixed Assets |
21,682 |
22,350 |
Non-Current Investments |
1,01,495 |
1,01,697 |
Long-term Loans and Advances |
38,692 |
38,292 |
Other Non Current Assets |
719 |
559 |
|
162,588 |
162,898 |
2 Current Assets |
|
|
Current Investments |
8,678 |
27,402 |
Inventories |
7,251 |
7,022 |
Trade Receivables |
10,484 |
10,851 |
Cash and Bank Balances |
805 |
851 |
Short-term Loans and Advances |
21,256 |
21,032 |
Other Current Assets |
1,175 |
717 |
|
49,649 |
67,875 |
TOTAL |
2,12,237 |
2,30,773 |
Date :- 9th November, 2012
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
8. Figures in respect of the previous period/ year have been reworked / regrouped / re-arranged wherever necessary to make them comparable.
Unaudited Segment Wise Revenue, Results and Capital for the quater and half year ended
30th September, 2011 |
|
DESCRIPTION |
(Rs. in Lacs) |
|
QUARTER ENDED |
SIX MONTHS ENDED |
YEAR ENDED |
|
30.09.2012 |
30.06.2012 |
30.09.2011 |
30.09.2012 |
30.09.2011 |
31.03.2012 |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
1 |
SEGMENT REVENUE |
|
|
|
|
|
|
|
Steel |
797 |
853 |
653 |
1,650 |
1,226 |
5,181 |
|
Plastic Processing |
14,322 |
14,518 |
12,243 |
28,840 |
23,640 |
50,365 |
|
Spinning |
2,799 |
2,294 |
2,899 |
5,093 |
5,157 |
9,883 |
|
Total Segment Revenue |
17,918 |
17,665 |
15,795 |
35,583 |
30,023 |
65,429 |
|
Less: Inter Segment Revenue |
17 |
11 |
17 |
28 |
23 |
47 |
|
Less: Excise duty recovered |
1,111 |
1,166 |
821 |
2,277 |
1,560 |
3,591 |
|
Total Revenue |
16,790 |
16,488 |
14,957 |
33,278 |
28,440 |
61,791 |
|
|
|
|
|
|
|
|
2 |
SEGMENT RESULTS |
|
|
|
|
|
|
|
Steel |
5 |
37 |
2 |
42 |
13 |
119 |
|
Plastic Processing |
1,192 |
1,980 |
1,531 |
3,172 |
3,039 |
5,739 |
|
Spinning |
221 |
125 |
(137) |
346 |
72 |
118 |
|
Total Segment Results |
1,418 |
2,142 |
1,396 |
3,560 |
3,124 |
5,976 |
|
Less: Finance Cost |
13 |
32 |
19 |
45 |
39 |
75 |
|
Add: Other unallocable income net of |
1,635 |
1,200 |
2,582 |
2,835 |
4,554 |
8,058 |
|
unallocable expenditure |
|
|
|
|
|
|
|
Total Profit before tax |
3,040 |
3,310 |
3,959 |
6,350 |
7,639 |
13,959 |
|
|
|
|
|
|
|
|
3 |
CAPITAL EMPLOYED |
|
|
|
|
|
|
|
Steel |
1,462 |
1,263 |
1,210 |
1,462 |
1,210 |
930 |
|
Plastic Processing |
29,185 |
29,242 |
28,243 |
29,185 |
28,243 |
28,900 |
|
Spinning |
6,215 |
5,769 |
6,750 |
6,215 |
6,750 |
6,233 |
|
Total Segment Capital Employed |
36,862 |
36,274 |
36,203 |
36,862 |
36,203 |
36,063 |
|
Add: Unallocable Corporate Assets less |
1,67,458 |
1,87,101 |
2,42,813 |
1,67,458 |
2,42,813 |
1,84,945 |
|
Corporate Liabilities |
|
|
|
|
|
|
|
Total Capital Employed |
2,04,320 |
2,23,375 |
2,79,016 |
2,04,320 |
2,79,016 |
2,21,008 |
Notes to Segment Information:
1. As per Accounting Standard (AS)-17 on "Segment Reporting", as notified in Companies (Accounting Standards) Rules, 2006, the Company has reported "Segment Information" , as described below:-
a. The Steel Segment includes production, processing and trading of CR Coils/Sheets, GP/GC Coils/Sheets and HR Coils / Plates.
b. The Plastic Processing Segment includes production of Woven Sacks/Fabric, Jumbo Bags, HDPE Twine, Master Batch, Staple Fibres and Geotextiles..
c. The Spinning Segment includes production of Spun Yarn.
d. Capital Employed on other Investments/Assets and Income from the same are considered under "Un-allocable".
e. Figures in respect of the previous periods/ year have been reworked / regrouped / re-arranged wherever necessary to make them comparable.
Date :- 09th November, 2012
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
|