|
Jai Corp Limited
UNAUDITED STANDALONE FINANCIAL RESULTS
FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2010 |
(Rs.
In Lacs, Except Per Share Data) |
Sr. No. |
Particulars |
Quarter Ended |
Six Months Ended |
Year Ended |
Unaudited |
Unaudited |
Audited |
30.09.2010 |
30.09.2009 |
30.09.2010 |
30.09.2009 |
31.03.2010 |
1 | a) Net Sales/Income from Operations |
10985 |
9127 | 21958 |
19636 | 40961 |
| b) Other Operating Income |
25 | 217 | 157 | 497 | 740 |
| Total Income | 11010 |
9344 | 22115 |
20133 | 41701 |
2 | EXPENDITURE | | | | | |
| a) (Increase)/decrease in Stock in trade and work in process |
(360) |
(586) |
(808) | 55 | 128 |
| b) Consumption of Raw Materials |
7371 | 6397 | 14841 | 13549 | 27422 |
| c) Purchase of Traded Goods |
7 | 12 | 13 | 12 | 19 |
| d) Employees Cost |
983 | 719 | 1824 | 1331 | 2952 |
| f) Depreciation |
417 | 414 | 847 | 796 | 1628 |
| g) Other Expenditure |
1528 | 1285 | 3084 | 2436 | 5270 |
| Total | 9946 | 8241 | 19801 | 18179 | 37419 |
3 | Profit from operations before Other Income, Interest & Exceptional Items (1-2) | 1064 |
1103 | 2314 |
1954 | 4282 |
4 | Other Income | 2159 | 1249 | 4101 | 1760 | 3888 |
5 | Profit before Interest & Exceptional Item (3+4) | 3223 |
2352 | 6415 |
3714 | 8170 |
6 | Interest | 39 | 67 | 101 | 136 | 254 |
7 | Profit after interest but before Exceptional Items (5-6) | 3184 |
2285 | 6314 |
3578 | 7916 |
8 | Exceptional Items | 0 | 0 | 0 | 0 | 0 |
9 | Profit from Ordinary Activities before tax (7+8) | 3184 |
2285 | 6314 |
3578 | 7916 |
10 | Tax Expenses | | | | | |
| Current Tax | 622 | 397 | 1129 | 749 | 1563 |
| Deferred Tax | 28 | 43 |
(18) | 71 | 235 |
| Provision/(write back) of Income Tax of earlier year | 0 | 0 | 0 | 0 | 11 |
| Total | 650 | 440 | 1111 | 820 | 1809 |
11 | Net profit from Ordinary Activities Profit after tax (9-10) | 2534 |
1845 | 5203 |
2758 | 6107 |
12 | Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
13 | Net Profit for the period (11-12) | 2534 |
1845 | 5203 |
2758 | 6107 |
14 | Paid-up Equity Share Capital face value of 1/- each | 1785 | 1785 | 1785 | 1785 | 1785 |
15 | Reserves excluding Revaluation Reserves as per Balance sheet of previous accounting year | 0 | 0 | 0 | 0 | 262482 |
16 | Earning per Shares (in ) (Face value of 1/- each) (Basic & Diluted) (*Not annualised) | 1.42 * | 1.03 * |
2.94 * | 1.55* | 3.42 |
17 | Public Shareholding | | | | | |
| - Number of Shares | 48211610 | 48211610 | 48211610 | 48211610 | 48211610 |
| - Percentage of Shareholding |
27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % |
18 | Promoters and promoter group Shareholding | | | | | |
| a) Pledged/Encumbered |
| | | | |
|
- Number of shares |
- |
- |
- |
- |
- |
|
- Percentage of shares (as a % of total shareholding of promoters and promoter group) |
- |
- |
- |
- |
- |
|
- Percentage of shares (as a % of total share capital of the company) |
- |
- |
- |
- |
- |
| b) Non-Encumbered |
| | | | |
|
- Number of shares |
130282400 | 130282400 | 130282400 | 130282400 | 130282400 |
|
- Percentage of shares (as a % of total shareholding of promoters and promoter group) |
100% | 100% | 100% | 100% | 100% |
|
- Percentage of shares (as a % of total share capital of the company) |
72.99% | 72.99% | 72.99% | 72.99% | 72.99% |
Notes:-
- The above results were reviewed by the Audit Committee, taken on record by the Board at its meeting held on 02nd November, 2010 and approved the same for its release.
- The Financial Results are in accordance with the recognition and measurement principles laid down in Accounting Standard (AS) 25 "Interim Financial Reporting" as notified in the Companies (Accounting Standards) Rules, 2006.
- The Statutory Auditors of the Company have carried out a Limited Review of the above results in terms of Clause 41 of the Listing Agreement.
- 2 investor complaints pending as on 1st July , 2010, 156 complaints received from investors during the quarter, 156 complaints resolved during the quarter and 2 investor complaints pending as on 30th September, 2010.
- Statement of Assets and Liabilities as at 30th September, 2010. (Rs. in Lacs)
Particulars |
As at 30.09.2010 |
As at 30.09.2009 |
Unaudited |
Unaudited/Unreviewed |
Shareholders' Funds: | |
|
(a) Share Capital | 1935 |
1935 |
(b) Reserve and Surplus | 267721 |
259418 |
Loan Funds | 2733 |
3970 |
Deferred Tax Liabilities (Net) | 1850 |
1704 |
Total | 274239 |
267027 |
| |
|
Fixed Assets ( Including CWIP) | 22411 |
22834 |
Investments | 179233 |
177523 |
Current Assets, Loans & Advances | |
|
(a) Inventories | 5208 |
3886 |
(b) Sundry Debtors | 12577 |
5856 |
(c) Cash and Bank Balances |
1597 |
5603 |
(d) Other Current Assets | 1283 |
2 |
(e) Loans and Advances | 56850 |
53389 |
Less: Current Liabilities and Provisions | |
|
(a) Liabilities | 3536 |
1338 |
(b) Provisions | 1384 |
728 |
Net Current Assets | 72595 |
66670 |
Total | 274239 |
267027 |
- Figures in respect of the previous period/ year have been reworked / regrouped / re-arranged wherever necessary to make them comparable.
Date :- 02nd November, 2010
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
DESCRIPTION |
Quarter Ended |
Six Months Ended |
Year Ended |
Unaudited |
Unaudited |
Audited |
30.09.2010 |
30.09.2009 |
30.09.2010 |
30.09.2009 |
31.03.2010 |
1 |
SEGMENT REVENUE |
|
|
|
|
|
| Steel | 623 | 444 | 2013 | 4317 | 5722 |
| Plastic Processing | 8938 | 7735 | 17227 | 13837 | 30708 |
| Spinning | 2052 | 1398 | 4024 | 2593 | 6710 |
| Total Segment Revenue | 11613 | 9577 | 23264 | 20747 | 43140 |
| Less: Inter Segment Revenue | 10 | 8 | 18 | 20 | 42 |
| Less: Excise duty/Service tax recovered | 618 | 442 | 1288 | 1091 | 2137 |
| Total Revenue | 10985 | 9127 | 21958 | 19636 | 40961 |
| | | | | | |
2 | SEGMENT RESULTS | | | | | |
| Steel |
(37) | 193 | 63 | 475 | 578 |
| Plastic Processing | 1127 | 992 | 2252 | 1790 | 4132 |
| Spinning | 203 | 54 | 376 |
(66) | 167 |
| Total Segment Results | 1293 | 1239 | 2691 | 2199 | 4877 |
| Less: Interest & Finance Charges | 39 | 67 | 101 | 136 | 254 |
| Add:- Other unallocable income net of | 1930 | 1113 | 3724 | 1515 | 3293 |
| unallocable expenditure | | | | | |
| Total Profit before tax | 3184 | 2285 | 6314 | 3578 | 7916 |
| | | | | | |
3 | CAPITAL EMPLOYED | | | | | |
| Steel | 234 | 2634 | 234 | 2634 | 2004 |
| Plastic Processing | 24851 | 22659 | 24851 | 22659 | 24515 |
| Spinning | 3611 | 3074 | 3611 | 3074 | 3330 |
| Total Segment Capital Employed | 28696 | 28367 | 28696 | 28367 | 29849 |
| Add: Unallocable Corporate Assets less | 240960 | 232986 | 240960 | 232986 | 234568 |
| corporate Liabilities | | | | | |
| Total Capital Employed | 269656 | 261353 | 269656 | 261353 | 264417 |
Notes :
1. As per Accounting Standard (AS)-17 on "Segment Reporting", as notified in Companies (Accounting Standards) Rules, 2006, the Company has reported "Segment Information" , as described below:-
a. The Steel Segment includes production, processing and trading operation operation of CR Coils/Sheets, GP/GC Coils/Sheets, HR Coils/Plates, Melting Scrap, Iron Sponge and Structural Steel.
b. The Plastic Processing Segment includes production of Woven Sacks/Fabric, Jumbo Bags, HDPE Twine, Master Batch, Staple Fibres and Geotextiles.
c. The Spinning Segment includes production of Spun Yarn.
d. Capital Employed on other Investments/Assets and Income from the same are considered under "Un-allocable".
e. Figures in respect of the previous period/ year have been reworked / regrouped / re-arranged wherever necessary to make them comparable.
Date :- 02nd November, 2010
Place:- Mumbai |
For and on
Behalf of the Board
Gaurav Jain
Managing Director |
|
|